Seagate Technology Holdings (MEX:STX N) Cyclically Adjusted FCF per Share: MXN100.60 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:STX N Seagate Technology Holdings PLC MEX:STX N
62 GF Score
Price MXN15,329.00
GF Value MXN2,842.22
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Seagate Technology Holdings Cyclically Adjusted FCF per Share?

Seagate Technology Holdings MEX:STX N +0.81% 62 Cyclically Adjusted FCF per Share is MXN100.60 as of Mar. 2026. GuruFocus rates MEX:STX N with a GF Score™ of 62/100 and a GF Value™ of MXN2,842.22 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Seagate Technology Holdings's adjusted free cash flow per share for the three months ended in Mar. 2026 was MXN75.044. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN100.60 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Seagate Technology Holdings's average Cyclically Adjusted FCF Growth Rate was 15.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -4.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -0.10% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 5.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Seagate Technology Holdings was 24.10% per year. The lowest was -4.80% per year. And the median was 8.50% per year.

As of today (2026-07-15), Seagate Technology Holdings's current stock price is MXN15329.00. Seagate Technology Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was MXN100.60. Seagate Technology Holdings's Cyclically Adjusted Price-to-FCF of today is 152.38.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Seagate Technology Holdings was 185.48. The lowest was 7.66. And the median was 12.24.


Seagate Technology Holdings  (MEX:STX N) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Seagate Technology Holdings's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=15329.00/100.60
=152.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Seagate Technology Holdings was 185.48. The lowest was 7.66. And the median was 12.24.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Seagate Technology Holdings Cyclically Adjusted FCF per Share Related Terms


Seagate Technology Holdings Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Seagate Technology Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Seagate Technology Holdings Cyclically Adjusted FCF per Share Chart

Seagate Technology Holdings Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 113.05 148.41 103.26 98.86 81.26

Seagate Technology Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 116.66 81.26 90.71 95.36 100.60

MEX:STX N vs WDC, ANET, DELL: Cyclically Adjusted FCF per Share Comparison

For the Computer Hardware subindustry, Seagate Technology Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Seagate Technology Holdings Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Seagate Technology Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Seagate Technology Holdings's Cyclically Adjusted Price-to-FCF falls into.


MEX:STX N
62GF Score
Seagate Technology Holdings PLC MEX:STX N
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Seagate Technology Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Seagate Technology Holdings's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=75.044/330.2130*330.2130
=75.044

Current CPI (Mar. 2026) = 330.2130.

Seagate Technology Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 7.608 241.018 10.424
201609 28.971 241.428 39.625
201612 38.743 241.432 52.990
201703 20.837 243.801 28.222
201706 8.403 244.955 11.328
201709 7.023 246.819 9.396
201712 52.170 246.524 69.880
201803 30.529 249.554 40.396
201806 24.778 251.989 32.470
201809 26.264 252.439 34.356
201812 11.015 251.233 14.478
201903 19.876 254.202 25.819
201906 20.670 256.143 26.647
201909 22.594 256.759 29.058
201912 20.355 256.974 26.156
202003 23.181 258.115 29.656
202006 24.139 257.797 30.920
202009 15.865 260.280 20.128
202012 24.885 260.474 31.548
202103 23.632 264.877 29.461
202106 30.243 271.696 36.757
202109 33.736 274.310 40.611
202112 38.840 278.802 46.002
202203 32.557 287.504 37.393
202206 9.967 296.311 11.107
202209 10.728 296.808 11.935
202212 16.278 296.797 18.111
202303 15.151 301.836 16.575
202306 13.914 305.109 15.059
202309 4.773 307.789 5.121
202312 8.040 306.746 8.655
202403 9.973 312.332 10.544
202406 31.501 314.175 33.109
202409 2.461 315.301 2.577
202412 14.416 315.605 15.083
202503 20.458 319.799 21.124
202506 36.877 322.561 37.752
202509 34.659 324.800 35.237
202512 47.936 324.054 48.847
202603 75.044 330.213 75.044

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN100.60 mean?
Seagate Technology Holdings (MEX:STX N) has a Cyclically Adjusted FCF per Share of MXN100.60 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Seagate Technology Holdings and its competitors.
Is Seagate Technology Holdings' Cyclically Adjusted FCF per Share too high?
Seagate Technology Holdings' current Cyclically Adjusted FCF per Share is MXN100.60. Overall, Seagate Technology Holdings has a GF Score™ of 62/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Seagate Technology Holdings' Cyclically Adjusted FCF per Share compare to WDC and ANET?
Seagate Technology Holdings' Cyclically Adjusted FCF per Share of MXN100.60 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Seagate Technology Holdings and its competitors. Seagate Technology Holdings's current Cyclically Adjusted FCF per Share is MXN100.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Seagate Technology Holdings stock overvalued right now?
Based on GuruFocus' analysis, Seagate Technology Holdings (MEX:STX N) is currently considered Significantly Overvalued. The stock's GF Value™ is MXN2,842.22, compared to a current price of MXN15,329.00 — trading 439.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN100.60. Seagate Technology Holdings' overall GF Score™ is 62/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Seagate Technology Holdings (MEX:STX N), the current Cyclically Adjusted FCF per Share is MXN100.60 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Seagate Technology Holdings (MEX:STX N) Overvalued in 2026?

Based on GuruFocus' analysis, Seagate Technology Holdings stock appears to be overvalued. The current stock price of MXN15,329.00 is trading 439.3% above its estimated GF Value™ of MXN2,842.22. GuruFocus considers Seagate Technology Holdings to be Significantly Overvalued.

Key valuation signals for MEX:STX N:

  • Cyclically Adjusted FCF per Share: MXN100.60
  • GF Value™: MXN2,842.22 vs. price of MXN15,329.00 (439.3% above fair value)
  • GF Score™: 62/100 with 3 warning signs

No single metric tells the full story. See the MEX:STX N stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Seagate Technology Holdings Business Description

Address 121 Woodlands Avenue 5, Singapore, SGP, 739009
Seagate Technology is a leading supplier of hard disk drives for data storage to the enterprise and consumer markets. It forms a practical duopoly in the market with its chief rival, Western Digital; they are both vertically integrated.
62GF Score

Get the complete analysis for MEX:STX N

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN15,329.00
Price
MXN2,842.22
GF Value